Sprint Nextel Reports Fourth Quarter and Full Year 2012 Results

Tools

 

 

·         Full year 2012 consolidated net operating revenue of $35.3 billion rose 5 percent year-over-year; annual Sprint platform wireless service revenue of $27.1 billion is the highest ever and increased nearly 15 percent year-over-year; record 2012 Sprint platform postpaid ARPU of $63.05 grew more than 5 percent over 2011

·         Annual Operating Loss of $1.8 billion, includes accelerated depreciation of $2.1 billion; annual Adjusted OIBDA* of $4.8 billion; fourth quarter Adjusted OIBDA* of $860 million up 2 percent year-over-year

·         2012 Sprint platform postpaid net additions up 18 percent year-over-year and highest since 2007

·         Strong postpaid and prepaid Nextel recapture rates

·         2012 postpaid recapture rate of 55 percent

·         Fourth quarter postpaid recapture rate of 51 percent

·         Best ever quarterly prepaid recapture rate of 50 percent

·         Annual smartphone sales of nearly 20 million

·         2012 iPhone® sales of more than 6.6 million – 40 percent to new customers

·         Best ever quarterly iPhone sales of approximately 2.2 million – 38 percent to new customers

·         89 percent of quarterly Sprint platform postpaid handset sales were smartphones

·         Network Vision sites on air nearly doubled in last 90 days

·         4G LTE now launched in 58 cities with nearly 170 more expected in coming months

·         Construction started in more than 450 cities

·         More than 19,500 sites now ready for construction

·         Average current new sites on air per week have grown 83 percent from third quarter

·         More than 8,000 sites on air

The company's fourth quarter 2012 earnings conference call will be held at 8 a.m. ET today. Participants may dial 800-938-1120 in the U.S. or Canada (706-634-7849 internationally) and provide the following ID: 87240993 or may listen via the Internet at www.sprint.com/investors.

Additional information about results can be found in the "Quarterly Investor Update" posted on our Investor Relations website at www.sprint.com/investors.

OVERLAND PARK, Kan. (BUSINESS WIRE), February 07, 2013 - Sprint Nextel Corp. (NYSE: S) today reported fourth quarter consolidated net operating revenue of $9 billion and full year 2012 consolidated net operating revenue of $35.3 billion. Sprint reported record quarterly and annual Sprint platform wireless service revenues of nearly $7 billion and $27.1 billion, respectively. Driven by increasing postpaid ARPU and continued Sprint platform subscriber growth, wireless service revenues for the Sprint platform grew 12 percent year-over-year for the quarter and nearly 15 percent for the full year.

The company reported a net loss of $1.3 billion and a diluted net loss of $.44 per share for the fourth quarter of 2012 as compared to a net loss of $1.3 billion and a diluted net loss of $.43 per share in the fourth quarter of 2011. Sprint's fourth quarter 2012 results include accelerated depreciation of approximately $400 million, or negative $.13 per share (pre-tax), primarily related to Network Vision, including the expected shutdown of the Nextel platform, and $45 million or negative $.01 per share (pre-tax) related to impacts from Hurricane Sandy.

The Sprint platform postpaid subscriber base grew for the eleventh consecutive quarter, with net additions of 401,000 driven by a postpaid Nextel recapture rate of 51 percent, or 333,000 subscribers, and strong 4G LTE smartphone sales. Sprint platform prepaid net additions equaled 525,000 due in part to the best ever quarterly prepaid Nextel recapture rate of 50 percent, or 188,000 subscribers. Sprint sold approximately 2.2 million iPhones in the fourth quarter with 38 percent purchased by new customers. As of the end of the fourth quarter, Sprint had sold more than 4 million 4G LTE smartphones.

"Sprint's strong performance was fueled by record wireless service revenue on the Sprint platform due to year-over-year postpaid ARPU growth and Sprint platform net additions," said Dan Hesse, Sprint CEO. "As a result, quarterly Adjusted OIBDA* performance improved year-over-year in spite of significant cost increases related to Network Vision and the iPhone, both of which are key investments for our business that we expect will improve the customer experience and lead to growth in the years ahead."

NETWORK VISION HIGHLIGHTS

Sprint continues to make significant progress on Network Vision deployment. The number of sites that are either ready for construction or already underway has grown to more than 19,500 – approximately half the total number of sites to be upgraded. To date more than 8,000 sites are on air and meeting speed and coverage enhancement targets. Recent weekly construction starts are up 56 percent from the third quarter. Sprint continues to expect to have 12,000 sites on air by the end of the first quarter of 2013.

As part of Network Vision, Sprint has launched 4G LTE in 58 cities and expects that 4G LTE will be available in nearly 170 additional cities in the coming months. During 2012 Sprint launched 15 4G LTE devices including Apple iPad mini and iPad with Retina Display, LG Optimus G™ and Samsung Galaxy Note® II in the fourth quarter.

CUSTOMER EXPERIENCE AND BRAND HIGHLIGHTS

During the fourth quarter, Sprint received the Frost & Sullivan North American Customer Value Enhancement Award in Mobile Communications and Collaboration. Sprint was also named to Connected Worldmagazine's annual list of the 100 most important and influential providers of machine-to-machine services and is number 16 on Chief Executive magazine's 2013 Best Companies for Leaders list. For the fourth straight year, Newsweek's annual Green Rankings recognized Sprint as one of the greenest companies in the U.S., ranking the company third among the greenest companies in America in its 2012 report. Finally, the Global Reporting Initiative verified Sprint is the first U.S. telecom company to deliver an "A+" Corporate Responsibility Performance Report.

During the fourth quarter, Sprint introduced a variety of products and services that benefit customers across its brands. Sprint launched Pinsight Media+™, a new advertising service that gives advertisers the power to reach consumers on their mobile device in a more personalized way. Sprint unveiled Sprint VelocitySM, a pioneering capability that encompasses the development, integration and marketing of in-vehicle communications systems. Automakers can use Sprint Velocity as a complete turnkey solution or on a modular basis to suit their customized needs. Sprint's Global Wholesale & Emerging Solutions group introduced two new products: Sprint Phone Connect for Wholesale, a plug-and-play device product that allows mobile virtual network operators to provide their customers with a low-cost, high-quality home phone service without the need for a landline or broadband service, and Mobile Broadband on Demand, which allows international, retail, travel and hospitality companies to generate new revenue streams through the sale or rental of mobile broadband devices on Sprint's trusted networks. Sprint's Assurance Wireless® brand for eligible low-income consumers, launched service in Idaho and New Mexico in the fourth quarter and its Virgin Mobile USA prepaid brand began offering the award-winning Samsung Galaxy S® II 4G.

CAPITAL STRUCTURE

During the fourth quarter, Sprint raised additional debt financing of nearly $2.3 billion and used the proceeds to retire nearly $1.2 billion of 2014 debt maturities and more than $1.1 billion of 2015 maturities. The remaining outstanding principal balances of Sprint's 2013, 2014 and 2015 maturities are $366 million, $247 million and $566 million, respectively. Sprint also received $3.1 billion from SoftBank in exchange for a newly issued 1 percent, seven-year convertible bond related to the companies' pending merger.

As of December 31, 2012, the company's liquidity was approximately $9.5 billion consisting of $8.2 billion in cash, cash equivalents and short-term investments and $1.3 billion of undrawn borrowing capacity available under its revolving bank credit facility. Additionally, the company has borrowed $296 million to-date of available funding under the secured equipment credit facility, reducing the remaining undrawn availability to $704 million. Sprint generated $216 million of cash flow from operating activities and negative Free Cash Flow* of $1.3 billion in the quarter.

FORECAST

The company expects 2013 Adjusted OIBDA* to be between $5.2 billion and $5.5 billion.

 

 

 

 

 

 

 

 

 

 

 

 

   

Wireless Operating Statistics (Unaudited)

                         
   

Quarter To Date

     

Year To Date

 
   

12/31/12

 

 

9/30/12

 

 

12/31/11

 

     

12/31/12

 

 

12/31/11

 

 

Net Additions (Losses) (in thousands)

                         

Sprint platform:

                         

Postpaid(2)

 

401

   

410

   

539

       

1,516

   

1,283

   

Prepaid(3)

 

525

   

459

   

899

       

2,305

   

4,293

   

Wholesale and affiliate

 

(243

)

 

14

 

 

954

 

     

944

 

 

2,697

 

 

Total Sprint platform

 

683

   

883

   

2,392

       

4,765

   

8,273

   

Nextel platform:

                         

Postpaid(2)

 

(644

)

 

(866

)

 

(378

)

     

(2,653

)

 

(1,381

)

 

Prepaid(3)

 

(376

)

 

(440

)

 

(392

)

     

(1,507

)

 

(1,781

)

 

Total Nextel platform

 

(1,020

)

 

(1,306

)

 

(770

)

     

(4,160

)

 

(3,162

)

 
                         

 

Total retail postpaid net (losses) additions

 

(243

)

 

(456

)

 

161

       

(1,137

)

 

(98

)

 

Total retail prepaid net additions

 

149

   

19

   

507

       

798

   

2,512

   

Total wholesale and affiliate net (losses) additions

 

(243

)

 

14

 

 

954

 

     

944

 

 

2,697

 

 

Total Wireless Net (Losses) Additions

 

(337

)

 

(423

)

 

1,622

 

     

605

 

 

5,111

 

 
                         

 

End of Period Subscribers (in thousands)

                         

Sprint platform:

                         

Postpaid(2)

 

30,245

   

29,844

   

28,729

       

30,245

   

28,729

   

Prepaid(3)

 

15,133

   

14,608

   

12,828

       

15,133

   

12,828

   

Wholesale and affiliate

 

8,162

 

 

8,405

 

 

7,218

 

     

8,162

 

 

7,218

 

 

Total Sprint platform

 

53,540

   

52,857

   

48,775

       

53,540

   

48,775

   

Nextel platform:

                         

Postpaid(2)

 

1,632

   

2,276

   

4,285

       

1,632

   

4,285

   

Prepaid(3)

 

454

 

 

830

 

 

1,961

 

     

454

 

 

1,961

 

 

Total Nextel platform

 

2,086

   

3,106

   

6,246

       

2,086

   

6,246

   
                         

 

Total retail postpaid end of period subscribers

 

31,877

   

32,120

   

33,014

       

31,877

   

33,014

   

Total retail prepaid end of period subscribers

 

15,587

   

15,438

   

14,789

       

15,587

   

14,789

   

Total wholesale and affiliate end of period subscribers

 

8,162

 

 

8,405

 

 

7,218

 

     

8,162

 

 

7,218

 

 

Total End of Period Subscribers

 

55,626

 

 

55,963

 

 

55,021

 

     

55,626

 

 

55,021

 

 
                         

 

Supplemental Data - Connected Devices

                         

End of Period Subscribers (in thousands)

                         

Retail postpaid

 

813

   

817

   

783

       

813

   

783

   

Wholesale and affiliate

 

2,670

 

 

2,542

 

 

2,077

 

     

2,670

 

 

2,077

 

 

Total

 

3,483

 

 

3,359

 

 

2,860

 

     

3,483

 

 

2,860

 

 
                         

 

Churn

                         

Sprint platform:

                         

Postpaid

 

1.98

%

 

1.88

%

 

1.99

%

     

1.89

%

 

1.85

%

 

Prepaid

 

3.02

%

 

2.93

%

 

3.07

%

     

3.01

%

 

3.28

%

 

Nextel platform:

                         

Postpaid

 

5.27

%

 

4.38

%

 

1.89

%

     

3.24

%

 

1.92

%

 

Prepaid

 

9.79

%

 

9.39

%

 

7.18

%

     

8.55

%

 

7.10

%

 
                         

 

Total retail postpaid churn

 

2.18

%

 

2.09

%

 

1.98

%

     

2.02

%

 

1.86

%

 

Total retail prepaid churn

 

3.30

%

 

3.37

%

 

3.68

%

     

3.45

%

 

4.05

%

 
                         

 

ARPU (a)

                         

Sprint platform:

                         

Postpaid

 

$ 63.04

   

$ 63.21

   

$ 61.22

       

$ 63.05

   

$ 59.76

   

Prepaid

 

$ 26.30

   

$ 26.19

   

$ 25.16

       

$ 25.92

   

$ 25.43

   

Nextel platform:

                         

Postpaid

 

$ 37.27

   

$ 38.65

   

$ 41.91

       

$ 39.65

   

$ 43.25

   

Prepaid

 

$ 35.59

   

$ 34.73

   

$ 34.91

       

$ 35.91

   

$ 35.17

   
                         

 

Total retail postpaid ARPU

 

$ 61.47

   

$ 61.18

   

$ 58.59

       

$ 60.84

   

$ 57.27

   

Total retail prepaid ARPU

 

$ 26.69

   

$ 26.77

   

$ 26.62

       

$ 26.72

   

$ 27.40

   
                         

 

Nextel Platform Subscriber Recaptures

                         

Subscribers (in thousands) (4):

                         

Postpaid

 

333

   

516

   

168

       

1,508

   

508

   

Prepaid

 

188

   

152

   

152

       

620

   

724

   

Rate (5):

                         

Postpaid

 

51

%

 

59

%

 

39

%

     

55

%

 

30

%

 

Prepaid

 

50

%

 

34

%

 

25

%

     

33

%

 

24

%

 

 

 

(a) ARPU is calculated by dividing service revenue by the sum of the average number of subscribers in the applicable service category. Changes in average monthly service revenue reflect subscribers for either the postpaid or prepaid service category who change rate plans, the level of voice and data usage, the amount of service credits which are offered to subscribers, plus the net effect of average monthly revenue generated by new subscribers and deactivating subscribers.

 

 

 

 

 

 

 

 

 

 

 

 

   

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

                         

(Millions, except per Share Data)

                         
   

Quarter To Date

     

Year To Date

 
   

12/31/12

 

9/30/12

 

12/31/11

 

     

12/31/12

 

12/31/11

 
                         

 

Net Operating Revenues

 

$

9,005

 

 

$

8,763

 

 

$

8,722

 

     

$

35,345

 

 

$

33,679

 

 

Net Operating Expenses

                         

Cost of services

   

2,659

     

2,702

     

2,788

         

10,936

     

10,958

   

Cost of products

   

2,993

     

2,391

     

2,631

         

9,905

     

8,057

   

Selling, general and administrative

   

2,557

     

2,391

     

2,461

         

9,765

     

9,592

   

Depreciation and amortization

   

1,493

     

1,488

     

1,174

         

6,543

     

4,858

   

Other, net

 

 

8

 

 

 

22

 

 

 

106

 

     

 

16

 

 

 

106

 

 

Total net operating expenses

 

 

9,710

 

 

 

8,994

 

 

 

9,160

 

     

 

37,165

 

 

 

33,571

 

 

Operating (Loss) Income

 

 

(705

)

 

 

(231

)

 

 

(438

)

     

 

(1,820

)

 

 

108

 

 

Interest expense

   

(432

)

   

(377

)

   

(287

)

       

(1,428

)

   

(1,011

)

 

Equity in losses of unconsolidated investments and other, net (6)

 

 

(140

)

 

 

(112

)

 

 

(472

)

     

 

(923

)

 

 

(1,733

)

 

Loss before Income Taxes

   

(1,277

)

   

(720

)

   

(1,197

)

       

(4,171

)

   

(2,636

)

 

Income tax expense

 

 

(44

)

 

 

(47

)

 

 

(106

)

     

 

(154

)

 

 

(254

)

 

Net Loss (7)

 

$

(1,321

)

 

$

(767

)

 

$

(1,303

)

     

$

(4,325

)

 

$

(2,890

)

 
                         

 

Basic and Diluted Net Loss Per Common Share (7)

 

$

(0.44

)

 

$

(0.26

)

 

$

(0.43

)

     

$

(1.44

)

 

$

(0.96

)

 

Weighted Average Common Shares outstanding

   

3,007

     

3,003

     

2,997

         

3,002

     

2,995

   

Effective Tax Rate

 

 

-3.4

%

 

 

-6.5

%

 

 

-8.9

%

     

 

-3.7

%

 

 

-9.6

%

 
                         

 

                         

 

NON-GAAP RECONCILIATION - NET LOSS TO ADJUSTED OIBDA* (Unaudited)

(Millions)

   

Quarter To Date

     

Year To Date

 
   

12/31/12

 

9/30/12

 

12/31/11

     

12/31/12

 

12/31/11

 
                         

 

Net Loss(7)

 

$

(1,321

)

 

$

(767

)

 

$

(1,303

)

     

$

(4,325

)

 

$

(2,890

)

 

Income tax expense

 

 

(44

)

 

 

(47

)

 

 

(106

)

     

 

(154

)

 

 

(254

)

 

Loss before Income Taxes

   

(1,277

)

   

(720

)

   

(1,197

)

       

(4,171

)

   

(2,636

)

 

Equity in losses of unconsolidated investments and other, net (6)

   

140

     

112

     

472

         

923

     

1,733

   

Interest expense

 

 

432

 

 

 

377

 

 

 

287

 

     

 

1,428

 

 

 

1,011

 

 

Operating (Loss) Income

 

 

(705

)

 

 

(231

)

 

 

(438

)

     

 

(1,820

)

 

 

108

 

 

Depreciation and amortization

 

 

1,493

 

 

 

1,488

 

 

 

1,174

 

     

 

6,543

 

 

 

4,858

 

 

OIBDA*

 

 

788

 

 

 

1,257

 

 

 

736

 

     

 

4,723

 

 

 

4,966

 

 

Severance and lease exit costs (8)

   

(10

)

   

22

     

28

         

196

     

28

   

Gains from asset dispositions and exchanges(9)

   

-

     

-

     

-

         

(29

)

   

-

   

Asset impairments and abandonments (10)

   

18

     

-

     

78

         

36

     

78

   

Spectrum hosting contract termination, net (11)

   

-

     

-

     

-

         

(170

)

   

-

   

Access costs (12)

   

-

     

-

     

-

         

(17

)

   

-

   

Business combinations (13)

   

19

     

-

     

-

         

19

     

-

   

Hurricane Sandy (14)

 

 

45

 

 

 

-

 

 

 

-

 

     

 

45

 

 

 

-

 

 

Adjusted OIBDA*

 

 

860

 

 

 

1,279

 

 

 

842

 

     

 

4,803

 

 

 

5,072

 

 

Capital expenditures (1)

 

 

1,923

 

 

 

1,489

 

 

 

900

 

     

 

5,370

 

 

 

2,855

 

 

Adjusted OIBDA* less Capex

 

$

(1,063

)

 

$

(210

)

 

$

(58

)

     

$

(567

)

 

$

2,217

 

 
                         

 

Adjusted OIBDA Margin*

   

10.7

%

   

16.0

%

   

10.8

%

       

15.0

%

   

16.5

%

 
                         

 

                         

 

Selected item:

                         

Deferred tax asset valuation allowance

 

$

546

   

$

308

   

$

569

       

$

1,756

   

$

1,223

   
                         

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

WIRELESS STATEMENTS OF OPERATIONS (Unaudited)

                         

(Millions)

                         
   

Quarter To Date

     

Year To Date

 
   

12/31/12

 

9/30/12

 

12/31/11

     

12/31/12

 

12/31/11

 

Net Operating Revenues

                         

Service revenue

                         

Sprint platform:

                         

Postpaid (2)

 

$

5,674

   

$

5,625

   

$

5,217

       

$

22,247

   

$

20,052

   

Prepaid (3)

   

1,170

     

1,127

     

929

         

4,377

     

3,325

   

Wholesale, affiliate and other

 

 

135

 

 

 

121

 

 

 

74

 

     

 

483

 

 

 

261

 

 

Total Sprint platform

 

 

6,979

 

 

 

6,873

 

 

 

6,220

 

     

 

27,107

 

 

 

23,638

 

 

Nextel platform:

                         

Postpaid (2)

   

218

     

311

     

563

         

1,454

     

2,582

   

Prepaid (3)

 

 

68

 

 

 

108

 

 

 

227

 

     

 

525

 

 

 

1,170

 

 

Total Nextel platform

 

 

286

 

 

 

419

 

 

 

790

 

     

 

1,979

 

 

 

3,752

 

 
                         

 

Equipment revenue

 

 

1,010

 

 

 

750

 

 

 

910

 

     

 

3,248

 

 

 

2,911

 

 

Total net operating revenues

 

 

8,275

 

 

 

8,042

 

 

 

7,920

 

     

 

32,334

 

 

 

30,301

 

 
                         

 

Net Operating Expenses

                         

Cost of services

   

2,210

     

2,256

     

2,291

         

9,034

     

8,907

   

Cost of products

   

2,993

     

2,391

     

2,631

         

9,905

     

8,057

   

Selling, general and administrative

   

2,436

     

2,277

     

2,330

         

9,290

     

9,070

   

Depreciation and amortization

   

1,391

     

1,377

     

1,070

         

6,128

     

4,425

   

Other, net

 

 

3

 

 

 

22

 

 

 

98

 

     

 

28

 

 

 

98

 

 

Total net operating expenses

 

 

9,033

 

 

 

8,323

 

 

 

8,420

 

     

 

34,385

 

 

 

30,557

 

 

Operating Loss

 

$

(758

)

 

$

(281

)

 

$

(500

)

     

$

(2,051

)

 

$

(256

)

 
                         

 

Supplemental Revenue Data

                         

Total retail service revenue

 

$

7,130

   

$

7,171

   

$

6,936

       

$

28,603

   

$

27,129

   

Total service revenue

 

$

7,265

   

$

7,292

   

$

7,010

       

$

29,086

   

$

27,390

   
                         

 

                         

 

                         

 

WIRELESS NON-GAAP RECONCILIATION (Unaudited)

                         

(Millions)

                         
   

Quarter To Date

     

Year To Date

 
   

12/31/12

 

9/30/12

 

12/31/11

     

12/31/12

 

12/31/11

 
                         

 

Operating Loss

 

$

(758

)

 

$

(281

)

 

$

(500

)

     

$

(2,051

)

 

$

(256

)

 

Severance and lease exit costs (8)

   

(10

)

   

22

     

25

         

196

     

25

   

Gains from asset dispositions and exchanges (9)

   

-

     

-

     

-

         

(29

)

   

-

   

Asset impairments and abandonments (10)

   

13

     

-

     

73

         

31

     

73

   

Spectrum hosting contract termination, net (11)

   

-

     

-

     

-

         

(170

)

   

-

   

Hurricane Sandy (14)

   

42

     

-

     

-

         

42

     

-

   

Depreciation and amortization

 

 

1,391

 

 

 

1,377

 

 

 

1,070

 

     

 

6,128

 

 

 

4,425

 

 

Adjusted OIBDA*

 

 

678

 

 

 

1,118

 

 

 

668

 

     

 

4,147

 

 

 

4,267

 

 

Capital expenditures (1)

 

 

1,786

 

 

 

1,376

 

 

 

774

 

     

 

4,884

 

 

 

2,416

 

 

Adjusted OIBDA* less Capex

 

$

(1,108

)

 

$

(258

)

 

$

(106

)

     

$

(737

)

 

$

1,851

 

 
                         

 

Adjusted OIBDA Margin*

   

9.3

%

   

15.3

%

   

9.5

%

       

14.2

%

   

15.6

%

 
                                             

 

 

WIRELINE STATEMENTS OF OPERATIONS (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

   

(Millions)

                         
   

Quarter To Date

     

Year To Date

 
   

 

12/31/12

 

 

 

9/30/12

 

 

 

12/31/11

 

     

 

12/31/12

 

 

 

12/31/11

 

 

Net Operating Revenues

                         

Voice

 

$

385

   

$

399

   

$

475

       

$

1,627

   

$

1,915

   

Data

   

96

     

95

     

103

         

398

     

460

   

Internet

   

451

     

428

     

459

         

1,781

     

1,878

   

Other

 

 

17

 

 

 

17

 

 

 

17

 

     

 

75

 

 

 

73

 

 

Total net operating revenues

 

 

949

 

 

 

939

 

 

 

1,054

 

     

 

3,881

 

 

 

4,326

 

 
                         

 

Net Operating Expenses

                         

Costs of services and products

   

671

     

667

     

748

         

2,784

     

3,005

   

Selling, general and administrative

   

100

     

114

     

128

         

451

     

521

   

Depreciation

   

102

     

106

     

109

         

412

     

431

   

Other, net

 

 

5

 

 

 

-

 

 

 

9

 

     

 

(12

)

 

 

9

 

 

Total net operating expenses

 

 

878

 

 

 

887

 

 

 

994

 

     

 

3,635

 

 

 

3,966

 

 

Operating Income

 

$

71

 

 

$

52

 

 

$

60

 

     

$

246

 

 

$

360

 

 
                         

 

                         

 

WIRELINE NON-GAAP RECONCILIATION (Unaudited)

                         

(Millions)

                         
   

Quarter To Date

     

Year To Date

 
   

 

12/31/12

 

 

 

9/30/12

 

 

 

12/31/11

 

     

 

12/31/12

 

 

 

12/31/11

 

 
                         

 

Operating Income

 

$

71

   

$

52

   

$

60

       

$

246

   

$

360

   

Severance and lease exit costs (8)

   

-

     

-

     

3

         

-

     

3

   

Asset impairments and abandonments(10)

   

5

     

-

     

6

         

5

     

6

   

Access costs (12)

   

-

     

-

     

-

         

(17

)

   

-

   

Hurricane Sandy (14)

   

3

     

-

     

-

         

3

     

-

   

Depreciation

 

 

102

 

 

 

106

 

 

 

109

 

     

 

412

 

 

 

431

 

 

Adjusted OIBDA*

 

 

181

 

 

 

158

 

 

 

178

 

     

 

649

 

 

 

800

 

 

Capital expenditures (1)

 

 

58

 

 

 

60

 

 

 

34

 

     

 

242

 

 

 

158

 

 

Adjusted OIBDA* less Capex

 

$

123

 

 

$

98

 

 

$

144

 

     

$

407

 

 

$

642

 

 
                         

 

Adjusted OIBDA Margin*

   

19.1

%

   

16.8

%

   

16.9

%

       

16.7

%

   

18.5

%

 

 

 

 

 

 

 

 

 

 

 

 

   

CONDENSED CONSOLIDATED CASH FLOW INFORMATION (Unaudited)

 

(Millions)

                     
               

Year to Date

 
               

 

12/31/12

 

 

 

12/31/11

 

 

Operating Activities

                     

Net loss

             

$

(4,325

)

 

$

(2,890

)

 

Depreciation and amortization

               

6,543

     

4,858

   

Provision for losses on accounts receivable

               

561

     

559

   

Share-based compensation expense

               

82

     

73

   

Deferred income taxes

               

209

     

231

   

Equity in losses of unconsolidated investments and other, net (6)

               

923

     

1,733

   

Contribution to pension plan

               

(108

)

   

(136

)

 

Spectrum hosting contract termination, net(11)

               

(170

)

   

-

   

Other working capital changes, net

               

(802

)

   

(877

)

 

Other, net

 

 

 

 

 

 

 

 

86

 

 

 

140

 

 

Net cash provided by operating activities

 

 

 

 

 

 

 

 

2,999

 

 

 

3,691

 

 
                     

 

Investing Activities

                     

Capital expenditures (1)

               

(4,261

)

   

(3,130

)

 

Expenditures relating to FCC licenses

               

(198

)

   

(258

)

 

Reimbursements relating to FCC licenses (15)

               

-

     

135

   

Change in short-term investments, net

               

(1,699

)

   

150

   

Investment in Clearwire

               

(228

)

   

(331

)

 

Other, net

 

 

 

 

 

 

 

 

11

 

 

 

(9

)

 

Net cash used in investing activities

 

 

 

 

 

 

 

 

(6,375

)

 

 

(3,443

)

 
                     

 

Financing Activities

                     

Proceeds from debt and financings

               

9,176

     

4,000

   

Debt financing costs

               

(134

)

   

(86

)

 

Repayments of debt and capital lease obligations

               

(4,791

)

   

(3,906

)

 

Other, net

 

 

 

 

 

 

 

 

29

 

 

 

18

 

 

Net cash provided by financing activities

 

 

 

 

 

 

 

 

4,280

 

 

 

26

 

 
                     

 

Net Increase in Cash and Cash Equivalents

               

904

     

274

   
                     

 

Cash and Cash Equivalents, beginning of period

 

 

 

 

 

 

 

 

5,447

 

 

 

5,173

 

 
                     

 

Cash and Cash Equivalents, end of period

             

$

6,351

   

$

5,447

   
                     

 

                     

 

RECONCILIATION TO CONSOLIDATED FREE CASH FLOW* (NON-GAAP) (Unaudited)

 

(Millions)

                     
   

Quarter Ended

 

Year to Date

 
   

 

12/31/12

 

 

 

9/30/12

 

 

 

12/31/11

 

 

 

12/31/12

 

 

 

12/31/11

 

 
                     

 

Net Cash Provided by Operating Activities

 

$

216

   

$

628

   

$

1,089

   

$

2,999

   

$

3,691

   
                     

 

Capital expenditures (1)

   

(1,477

)

   

(1,073

)

   

(909

)

   

(4,261

)

   

(3,130

)

 

Expenditures relating to FCC licenses, net (15)

   

(46

)

   

(45

)

   

76

     

(198

)

   

(123

)

 

Other investing activities, net

 

 

(2

)

 

 

3

 

 

 

1

 

 

 

11

 

 

 

(9

)

 

Free Cash Flow*

 

 

(1,309

)

 

 

(487

)

 

 

257

 

 

 

(1,449

)

 

 

429

 

 
                     

 

Debt financing costs

   

(44

)

   

(33

)

   

(83

)

   

(134

)

   

(86

)

 

Increase in debt and other, net

   

3,316

     

73

     

1,749

     

4,385

     

94

   

Investment in Clearwire

   

(100

)

   

-

     

(331

)

   

(228

)

   

(331

)

 

Other financing activities, net

 

 

8

 

 

 

14

 

 

 

4

 

 

 

29

 

 

 

18

 

 

Net Increase (Decrease) in Cash, Cash Equivalents and Short-Term Investments

 

 

$

1,871

 

 

$

(433

)

 

$

1,596

 

 

$

2,603

 

 

$

124

 

 

 

 

 

 

 

   

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

         

(Millions)

         
   

 

12/31/12

 

 

 

12/31/11

 

 

Assets

         

Current assets

         

Cash and cash equivalents

 

$

6,351

   

$

5,447

   

Short-term investments

   

1,849

     

150

   

Accounts and notes receivable, net

   

3,658

     

3,206

   

Device and accessory inventory

   

1,200

     

913

   

Deferred tax assets

   

1

     

130

   

Prepaid expenses and other current assets

 

 

700

 

 

 

491

 

 

Total current assets

   

13,759

     

10,337

   
         

 

Investments and other assets

   

1,833

     

2,609

   

Property, plant and equipment, net

   

13,607

     

14,009

   

Goodwill

   

359

     

359

   

FCC licenses and other

   

20,677

     

20,453

   

Definite-lived intangible assets, net

 

 

1,335

 

 

 

1,616

 

 

Total

 

$

51,570

 

 

$

49,383

 

 
         

 

Liabilities and Shareholders' Equity

         

Current liabilities

         

Accounts payable

 

$

3,487

   

$

2,348

   

Accrued expenses and other current liabilities

   

5,008

     

4,143

   

Current portion of long-term debt, financing and capital lease obligations

 

 

379

 

 

 

8

 

 

Total current liabilities

   

8,874

     

6,499

   
         

 

Long-term debt, financing and capital lease obligations

   

23,962

     

20,266

   

Deferred tax liabilities

   

7,047

     

6,986

   

Other liabilities

 

 

4,600

 

 

 

4,205

 

 

Total liabilities

 

 

44,483

 

 

 

37,956

 

 
         

 

Shareholders' equity

         

Common shares

   

6,019

     

5,992

   

Paid-in capital

   

47,016

     

46,716

   

Accumulated deficit

   

(44,815

)

   

(40,489

)

 

Accumulated other comprehensive loss

 

 

(1,133

)

 

 

(792

)

 

Total shareholders' equity

 

 

7,087

 

 

 

11,427

 

 

Total

 

$

51,570

 

 

$

49,383

 

 
         

 

         

 

NET DEBT* (NON-GAAP) (Unaudited)

         

(Millions)

         
   

 

12/31/12

 

 

 

12/31/11

 

 
         

 

Total Debt

 

$

24,341

   

$

20,274

   

Less: Cash and cash equivalents

   

(6,351

)

   

(5,447

)

 

Less: Short-term investments

 

 

(1,849

)

 

 

(150

)

 

Net Debt*

 

$

16,141

 

 

$

14,677

 

 
         

 

 

 

 

 

 

 

 

   

SCHEDULE OF DEBT (Unaudited)

             

(Millions)

             
           

12/31/12

 

ISSUER

 

COUPON

 

MATURITY

 

PRINCIPAL

 

Sprint Nextel Corporation

             

Export Development Canada Facility (Tranche 2)

 

5.393%

 

12/15/2015

 

$ 500

 

6% Senior Notes due 2016

 

6.000%

 

12/01/2016

 

2,000

 

9.125% Senior Notes due 2017

 

9.125%

 

03/01/2017

 

1,000

 

8.375% Senior Notes due 2017

 

8.375%

 

08/15/2017

 

1,300

 

9% Guaranteed Notes due 2018

 

9.000%

 

11/15/2018

 

3,000

 

1% Convertible Bond due 2019

 

1.000%

 

10/15/2019

 

3,100

 

7% Guaranteed Notes due 2020

 

7.000%

 

03/01/2020

 

1,000

 

7% Senior Notes due 2020

 

7.000%

 

08/15/2020

 

1,500

 

11.5% Senior Notes due 2021

 

11.500%

 

11/15/2021

 

1,000

 

9.25% Debentures due 2022

 

9.250%

 

04/15/2022

 

200

 

6% Senior Notes due 2022

 

6.000%

 

11/15/2022

 

2,280

 

Sprint Nextel Corporation

 

 

 

 

 

16,880

 
             

 

Sprint Capital Corporation

             

6.9% Senior Notes due 2019

 

6.900%

 

05/01/2019

 

1,729

 

6.875% Senior Notes due 2028

 

6.875%

 

11/15/2028

 

2,475

 

8.75% Senior Notes due 2032

 

8.750%

 

03/15/2032

 

2,000

 

Sprint Capital Corporation

 

 

 

 

 

6,204

 
             

 

iPCS Inc.

             

First Lien Senior Secured Floating Rate Notes due 2013

 

2.438%

 

05/01/2013

 

300

 

Second Lien Senior Secured Floating Rate Notes due 2014

 

3.563%

 

05/01/2014

 

181

 

iPCS Inc.

 

 

 

 

 

481

 
             

 

EKN Secured Equipment Facility

 

2.030%

 

03/30/2017

 

296

 
             

 

Tower financing obligation

 

9.500%

 

01/15/2030

 

698

 

Capital lease obligations and other

 

 

 

2014 - 2022

 

74

 

TOTAL PRINCIPAL

 

 

 

 

 

24,633

 
             

 

Beneficial conversion feature on convertible bond

         

(247)

 

Net discounts

 

 

 

 

 

(45)

 

TOTAL DEBT

 

 

 

 

 

$ 24,341

 
             

 

NOTES TO THE FINANCIAL INFORMATION (Unaudited)

(1) Capital expenditures is an accrual based amount that includes the changes in unpaid capital expenditures and excludes capitalized interest. Cash paid for capital expenditures includes total capitalized interest of $9 million, $52 million and $278 million for the fourth and third quarters and year-to-date periods of 2012, respectively, and $109 million and $413 million for the fourth quarter and year-to-date periods of 2011, and can be found in the Condensed Consolidated Cash Flow Information and the Reconciliation to Free Cash Flow*.

(2) Postpaid subscribers on the Sprint platform are defined as retail postpaid subscribers on the CDMA network, including subscribers with PowerSource devices, and those utilizing WiMax and LTE technology. Postpaid subscribers on the Nextel platform are defined as retail postpaid subscribers on the iDEN network.

(3) Prepaid subscribers on the Sprint platform are defined as retail prepaid subscribers and session-based tablet users who utilize CDMA and WiMax technology via our multi-brand offerings. Prepaid subscribers on the Nextel platform are defined as retail prepaid subscribers who utilize iDEN technology.

(4) Nextel Subscriber Recaptures are defined as the number of subscribers that deactivated service from the postpaid or prepaid Nextel platform, as applicable, during each period but remained with the Company as subscribers on the postpaid or prepaid Sprint platform, respectively. Subscribers that deactivate service from the Nextel platform and activate service on the Sprint platform are included in the Sprint platform net additions for the applicable period.

(5) The Postpaid and Prepaid Nextel Recapture Rates are defined as the portion of total subscribers that left the postpaid or prepaid Nextel platform, as applicable, during the period and were retained on the postpaid or prepaid Sprint platform, respectively.

(6) The second quarter of 2012 includes a non-cash impairment of $204 million to reflect a reduction of our investment in Clearwire to its estimated fair value at June 30, 2012. The fourth quarter of 2011 includes a non-cash impairment of $135 million to reflect a reduction of our investment in Clearwire to its estimated fair value at December 31, 2011, and a dilution loss of approximately $27 million associated with the fourth quarter reduction of Sprint's economic interest from 53.5% to 51.5% as a result of Clearwire's fourth quarter 2011 equity offering.

(7) Results include pre-tax, non-cash "Equity in losses of unconsolidated investments and other, net" of $140 million ($.05 per share), $112 million ($.04 per share) and $923 million ($.31 per share) in the fourth and third quarters and year-to-date periods of 2012, respectively, and $472 million ($.16 per share) and $1.7 billion ($.58 per share) in the fourth quarter and year-to-date periods of 2011.

(8) For the fourth and third quarters and year-to-date periods of 2012, lease exit costs are primarily associated with taking Nextel platform sites off air. For the fourth quarter and year-to-date periods of 2011, severance and exit costs are primarily related to work force reductions, lease termination charges, and organizational realignment initiatives.

(9) For the year-to-date period of 2012, gains from asset dispositions and exchanges are primarily due to spectrum exchange transactions.

(10) For the year-to-date period of 2012, asset impairments and abandonments include $18 million related to a change in our backhaul architecture in connection to our Network Vision design from microwave to a more cost effective fiber backhaul. The remaining 2012 activity of $18 million, as well as the year-to-date 2011 activity of $78 million, is primarily related to network asset equipment in our Wireless segment, no longer necessary for management's strategic plans.

(11) On March 16, 2012, we elected to terminate the arrangement with LightSquared LP and LightSquared, Inc. (LightSquared). As we have no future service obligations with respect to the arrangement with LightSquared, we recognized $236 million of the advanced payments as other operating income in the first quarter of 2012. As a result of the termination of the hosting agreement, we impaired capitalized costs specific to LightSquared's 1.6 GHz spectrum that the company no longer intends to deploy which totaled $66 million.

(12) Favorable developments during the first quarter of 2012 relating to disagreements with local exchange carriers resulted in a reduction in expected access costs of $17 million.

(13) For the fourth quarter and year-to-date periods of 2012, included in selling, general and administrative expenses are fees paid to unrelated parties necessary for the proposed transactions with SoftBank and our acquisition of Clearwire.

(14) Hurricane Sandy charges for the fourth quarter and year-to-date periods of 2012, represent estimated hurricane-related charges of $45 million, consisting of customer credits, incremental roaming costs, network repairs and replacements.

(15) $135 million in reimbursements were received in the fourth quarter of 2011 from the mobile satellite service (MSS) entrants for their pro rata share of our costs of clearing a portion of the 1.9 GHz spectrum related to spectrum reconfiguration under the FCC's Report and Order.

Supplemental information:

The Company had $1.3 billion of borrowing capacity available under our revolving bank credit facility as of December 31, 2012. Our revolving bank credit facility expires in October 2013.

In May 2012, certain of our subsidiaries entered into a $1.0 billion secured equipment credit facility to finance equipment-related purchases for Network Vision. The facility is equally divided into two consecutive tranches of $500 million, with the drawdown availability contingent upon Sprint's acquisition of equipment-related purchases from Ericsson, up to the maximum of each tranche, ending on May 31, 2013 and May 31, 2014, for the first and second tranche, respectively. Interest and principal are payable semi-annually with a final maturity of March 2017 for both tranches.

*FINANCIAL MEASURES

Sprint Nextel provides financial measures determined in accordance with accounting principles generally accepted in the United States (GAAP) and adjusted GAAP (non-GAAP). The non-GAAP financial measures reflect industry conventions, or standard measures of liquidity, profitability or performance commonly used by the investment community for comparability purposes. These measurements should be considered in addition to, but not as a substitute for, financial information prepared in accordance with GAAP. We have defined below each of the non-GAAP measures we use, but these measures may not be synonymous to similar measurement terms used by other companies.

Sprint Nextel provides reconciliations of these non-GAAP measures in its financial reporting. Because Sprint Nextel does not predict special items that might occur in the future, and our forecasts are developed at a level of detail different than that used to prepare GAAP-based financial measures, Sprint Nextel does not provide reconciliations to GAAP of its forward-looking financial measures.

The measures used in this release include the following:

OIBDA is operating income/(loss) before depreciation and amortization. Adjusted OIBDA is OIBDAexcluding severance, exit costs, and other special items. Adjusted OIBDA Margin represents Adjusted OIBDA divided by non-equipment net operating revenues for Wireless and Adjusted OIBDA divided by net operating revenues for Wireline. We believe that Adjusted OIBDA and Adjusted OIBDA Margin provide useful information to investors because they are an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, spectrum acquisitions and other investments and our ability to incur and service debt. While depreciation and amortization are considered operating costs under GAAP, these expenses primarily represent non-cash current period costs associated with the use of long-lived tangible and definite-lived intangible assets. Adjusted OIBDA and Adjusted OIBDA Margin are calculations commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the telecommunications industry.

Free Cash Flow is the cash provided by operating activities less the cash used in investing activities other than short-term investments and equity method investments during the period. We believe that Free Cash Flow provides useful information to investors, analysts and our management about the cash generated by our core operations after interest and dividends, if any, and our ability to fund scheduled debt maturities and other financing activities, including discretionary refinancing and retirement of debt and purchase or sale of investments.

Net Debt is consolidated debt, including current maturities, less cash and cash equivalents, short-term investments and if any, restricted cash. We believe that Net Debt provides useful information to investors, analysts and credit rating agencies about the capacity of the company to reduce the debt load and improve its capital structure.

SAFE HARBOR

This release includes "forward-looking statements" within the meaning of the securities laws. The words "may," "could," "should," "estimate," "project," "forecast," "intend," "expect," "anticipate," "believe," "target," "plan," "providing guidance," and similar expressions are intended to identify information that is not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to network performance, subscriber growth, and liquidity, and statements expressing general views about future operating results — are forward-looking statements. Forward-looking statements are estimates and projections reflecting management's judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. With respect to these forward-looking statements, management has made assumptions regarding, among other things, development and deployment of new technologies; efficiencies and cost savings of multimode technologies; customer and network usage; customer growth and retention; service, coverage and quality; availability of devices; the timing of various events and the economic environment. Sprint Nextel believes these forward-looking statements are reasonable; however, you should not place undue reliance on forward-looking statements, which are based on current expectations and speak only as of the date when made. Sprint Nextel undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our company's historical experience and our present expectations or projections. Factors that might cause such differences include, but are not limited to, those discussed in the company's Annual Report on Form 10-K for the year ended December 31, 2011 and Quarterly Reports on Form 10-Q for the quarter ended September 30, 2012, which are filed with the U.S. Securities and Exchange Commission and are incorporated herein by reference and when filed Part I, Item IA "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2012. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

Clearwire's fourth quarter 2012 results from operations have not yet been finalized. As a result, the amount reflected for Sprint's share of Clearwire's results of operations for the quarter and year-to-date ended December 31, 2012, is an estimate and, based upon the finalization of Clearwire's results, may need to be revised if our estimate materially differs from Clearwire's actual results. Changes in our estimate, if any, would affect the carrying value of our investment in Clearwire, net loss, basic and diluted net loss per common share, and comprehensive loss but would have no effect on Sprint's operating income, OIBDA*, Adjusted OIBDA* or consolidated statement of cash flows.

About Sprint Nextel

Sprint Nextel offers a comprehensive range of wireless and wireline communications services bringing the freedom of mobility to consumers, businesses and government users. Sprint Nextel served more than 55 million customers at the end of 2012 and is widely recognized for developing, engineering and deploying innovative technologies, including the first wireless 4G service from a national carrier in the United States; offering industry-leading mobile data services, leading prepaid brands including Virgin Mobile USA, Boost Mobile, and Assurance Wireless; instant national and international push-to-talk capabilities; and a global Tier 1 Internet backbone. The American Customer Satisfaction Index rated Sprint No. 1 among all national carriers in customer satisfaction and most improved, across all 47 industries, during the last four years.Newsweek ranked Sprint No. 3 in both its 2011 and 2012 Green Rankings, listing it as one of the nation's greenest companies, the highest of any telecommunications company. You can learn more and visit Sprint at www.sprint.com or www.facebook.com/sprint and www.twitter.com/sprint.

iPad and iPad mini are trademarks of Apple, Inc. LTE is a trademark of ETSI. Other marks are the property of their respective owners.

http://cts.businesswire.com/ct/CT?id=bwnews&sty=20130207005680r1&sid=tekgr&distro=nx

Contact(s):

Sprint Nextel Corp.
Media Relations
Scott Sloat, 240-855-0164
scott.sloat@sprint.com
or
Investor Relations
Brad Hampton, 800-259-3755
investor.relations@sprint.com